A simple business budget forecast for a small shop or side business

You don’t need a 30-page business plan to find out whether a small business can pay its way. You need one table, honest assumptions and about an hour.

  • A business budget forecast answers one question: over the next twelve months, will what I sell cover what I spend, and how much will be left for me?
  • It has five parts: sales assumptions, variable cost per unit, fixed costs, start-up costs, and profit. For a small shop or side business, an hour is enough for a first version.
  • Build revenue from units × average price. Never start from a round revenue figure you would like to reach.
  • The US Small Business Administration (SBA) suggests monthly or quarterly projections for the first year, and a break-even calculation: fixed costs ÷ (price − variable cost per unit).
  • Always run a second scenario with sales 30% lower. If the business only works when everything goes right, find out before you buy stock.

Budget forecast, cash flow forecast, business plan

People use these words loosely, so here is how they fit together.

DocumentQuestion it answersTypical horizon
Start-up budgetWhat do I need to pay for before the first sale, and where does that money come from?Before launch
Budget forecast (projected profit and loss)Does the business make money over the year?12 months, by month or quarter
Cash flow forecastWill there be enough money in the account each month?12 months, month by month
Business planThe full story, for a lender or investorUsually several years

Start-up budget

Question it answersWhat do I need to pay for before the first sale, and where does that money come from?

Typical horizonBefore launch

Budget forecast (projected profit and loss)

Question it answersDoes the business make money over the year?

Typical horizon12 months, by month or quarter

Cash flow forecast

Question it answersWill there be enough money in the account each month?

Typical horizon12 months, month by month

Business plan

Question it answersThe full story, for a lender or investor

Typical horizonUsually several years

The SBA’s business plan guidance asks for a multi-year outlook, but for the first year it recommends quarterly or even monthly projections. That first-year budget is what this guide builds. The month-by-month timing of money in and out is a separate exercise, covered in our cash flow forecast guide.

If you are testing whether an idea can stand on its own, the one-page budget is enough. If you later apply for a loan, it becomes the base of everything else.

The example: Marcus and his hot sauce

Marcus makes hot sauce in a rented commercial kitchen in Ohio and sells it at farmers markets and through a small online shop. It is a side business next to his day job. Every figure below is an example: replace it with yours.

Your budget forecast in 60 minutes
  1. 1
    Sales (15 min)Average price, then units per month, quarter by quarter, with the busy and quiet seasons.
  2. 2
    Variable costs (15 min)Everything that goes up with each sale: ingredients, packaging, card and platform fees, shipping supplies.
  3. 3
    Fixed costs (15 min)Everything you pay even in a month with no sales: kitchen rental, market fees, insurance, permits, website.
  4. 4
    Start-up costs (5 min)Equipment and first stock, and the money that pays for them.
  5. 5
    Profit and a cautious scenario (10 min)What is left at the end of the year, the break-even point, and the same sums with 30% fewer sales.
Put a timer on each block. If a number stops you, write a cautious estimate and mark it as an assumption to check.

Step 1: sales assumptions

Revenue is an output, not an input. Marcus starts from two numbers:

  • Average price: $9 per bottle (between his $8 single bottles and his three-pack at $30, based on his first markets).
  • Units per month, quarter by quarter: 80 bottles a month in January to March, 150 in spring, 200 in summer when markets are busiest, and 170 in the holiday quarter.

Over the year: 3 × (80 + 150 + 200 + 170) = 1,800 bottles, or 1,800 × $9 = $16,200 in sales.

Where should those volumes come from? Evidence, not hope: what you sold at a test market, how many pre-orders a post brought in, what a similar stall sells. Write the reason next to each number. "200 a month in summer, because I sold 52 on one Saturday in July" is an assumption you can check later; "200" is a wish. If you have not sold anything yet, our list of small business ideas includes a way to run a cheap test first.

Step 2: variable cost per unit

Variable costs move with every sale. For one bottle:

Variable costPer bottle
Peppers, vinegar, spices$1.60
Bottle, cap and label$1.10
Card and platform fees (about 3% in this example)$0.27
Shipping supplies, averaged across market and online sales$0.23
Total$3.20

Peppers, vinegar, spices

Per bottle$1.60

Bottle, cap and label

Per bottle$1.10

Card and platform fees (about 3% in this example)

Per bottle$0.27

Shipping supplies, averaged across market and online sales

Per bottle$0.23

Total

Per bottle$3.20

Where the $9 from one bottle goes
  • Variable costs36 %$3.20Ingredients, packaging, fees
  • Contribution margin64 %$5.80Pays the fixed costs, then Marcus
Percentages rounded. The contribution margin is the number that matters for break-even.

Every bottle sold leaves $5.80 to pay the fixed costs and, once those are covered, Marcus. If you are unsure how to work out your own unit cost, especially for something you make or a service you sell, our guide to cost price walks through it.

Step 3: fixed costs

Fixed costs arrive whether or not you sell. The SBA defines them as costs that do not change with production or sales over a given period, and it flags a third type worth separating: semi-variable costs such as phone, repairs and fuel, which have a fixed part and a part that grows with activity.

Fixed costPer year
Commercial kitchen rental (8 hours a month at $25)$2,400
Market stall fees (30 markets at $40)$1,200
Product liability insurance$400
Licences and permits (varies a lot by state and county)$150
Website and online shop plan$300
Total$4,450

Commercial kitchen rental (8 hours a month at $25)

Per year$2,400

Market stall fees (30 markets at $40)

Per year$1,200

Product liability insurance

Per year$400

Licences and permits (varies a lot by state and county)

Per year$150

Website and online shop plan

Per year$300

Total

Per year$4,450

The usual gaps: insurance, bank and card-reader fees, software subscriptions, mileage to markets, and tax set aside "later". Check your local licensing rules before you put a number on permits: food businesses in particular often need an inspection or a specific licence.

Step 4: start-up costs

These leave your pocket before the first sale: $800 of equipment (a large pot, a blender, a scale, a bottle filler) and $200 for label design. Marcus pays for them from $1,500 of savings, which leaves a $500 buffer. Keep them in a separate box: they belong to the start-up budget and the cash flow forecast. The SBA notes that many one-time start-up costs are deductible; a tax preparer can tell you how that applies to you.

Step 5: profit, break-even and the cautious scenario

Here is Marcus’s first-year budget forecast:

LineBase caseSales −30%
Bottles sold1,8001,260
Sales$16,200$11,340
− Variable costs ($3.20 a bottle)$5,760$4,032
− Fixed costs$4,450$4,450
= Profit before tax$5,990$2,858
Per month$499.17$238.17

Bottles sold

Base case1,800

Sales −30%1,260

Sales

Base case$16,200

Sales −30%$11,340

− Variable costs ($3.20 a bottle)

Base case$5,760

Sales −30%$4,032

− Fixed costs

Base case$4,450

Sales −30%$4,450

= Profit before tax

Base case$5,990

Sales −30%$2,858

Per month

Base case$499.17

Sales −30%$238.17

What the table tells him:

  1. Break-even point. $4,450 ÷ $5.80 = 767.2, so 768 bottles a year. Below that, the business loses money. Above it, each bottle adds $5.80.
  2. The volume he needs to reach his goal. Marcus wants the side business to add $8,000 a year: ($4,450 + $8,000) ÷ $5.80 = 2,146.6, so 2,147 bottles. His base case (1,800) falls short. He now knows the lever: a higher average price (more three-packs), a wholesale account with a local store, or a slower target in year one.
  3. The cautious case still makes money. A slow start would not put him in trouble, as long as he keeps his fixed costs where they are.

Tax is not in the table yet. "Profit before tax" is exactly that. In the US, self-employed people pay self-employment tax of 15.3% (Social Security and Medicare) once net earnings from self-employment reach $400, on top of income tax, and the IRS generally expects quarterly estimated payments if you expect to owe $1,000 or more. Put a line in your budget for money set aside, and ask a tax preparer what share fits your situation. In the UK, the first £1,000 of gross trading income each tax year is covered by the trading allowance; above that you must register for Self Assessment.

Keep the budget alive once you start selling

A forecast you never reread is only useful once. The habit that makes it pay is a monthly comparison, line by line: units sold, average price achieved, variable cost per unit, fixed costs. Every gap points at one assumption that was wrong, and tells you what to fix.

That comparison needs one thing: business money recorded apart from personal money, in the same categories as your budget. Our guide to separating personal and business records shows how. If your real margin drifts away from the forecast, see how to calculate profit margin to find where it goes.

In Binome360 you can keep a separate assistant for the business, with your budget categories. You type or say a sale or an expense in one sentence, the app prepares the record, and nothing is saved until you confirm.

A market day recorded against the budget
My assistantBinome360

Saturday market: sold 46 bottles, $402 total, $250 cash and the rest on card. Stall fee $40 cash.

Ready in your "Hot sauce" assistant: $402 in sales ($250 to Cash box, $152 to Card account), 46 bottles out of stock, and a $40 expense under "Market fees" paid from Cash box. Save it?

Saturday market$402.00 salesMarket fees $40.00 · 46 bottles outConfirmEdit

Kitchen rental and the website plan can be set up once as recurring expenses.

Try Binome360 for free
Money and Shop · Binome360
Your forecast on one side, the real numbers on the other

A separate assistant for the business, your budget categories, and your products with their cost and selling price.

  • Sales and expenses recorded in one sentence, typed or spoken
  • Per-category budgets and monthly totals, in any currency
  • Fixed costs saved once as recurring items
  • Products, stock movements and margins in the Shop module
  • A monthly reminder to compare forecast and actuals
Try it free for 7 days

Binome360 does not connect to your bank or card reader: you record amounts yourself, or photograph a receipt and the amount is proposed for you to confirm. It does not forecast for you. It keeps your actual numbers current, so the monthly comparison takes minutes.

Frequently asked questions

What is the difference between a budget forecast and a cash flow forecast?

A budget forecast shows whether the business makes a profit over a period: sales minus costs. A cash flow forecast shows whether you have enough money in the account each month, based on when cash actually comes in and goes out. A business can be profitable over the year and still run short of cash in a given month, so you need both.

How far ahead should a small business forecast?

For a small shop or side business, the first twelve months is enough to make decisions, split by month or quarter. The SBA suggests a longer outlook in a full business plan, with monthly or quarterly detail for the first year. If you are applying for a loan, ask the lender what they expect.

How do I forecast sales with no sales history?

Build it from volume: how many potential customers you can reach per day or week, what share buys, and the average order. Base each number on a real test (a market day, pre-orders, a sales page) or on a comparable business, and always run a scenario with 30% fewer sales.

What is a good profit margin for a small business?

There is no universal answer; it depends on the sector, prices and volumes. Start by making sure your contribution margin per unit covers your fixed costs at a realistic volume, then compare with businesses like yours. Our guide on markup vs margin explains the two percentages people often confuse.

In short

A one-page budget forecast is an average price, a realistic volume, a variable cost per unit, a complete list of fixed costs, and a cautious scenario. In an hour it tells you whether the business covers its costs, how much you need to sell to reach your goal, and which assumption to watch first.

First step: write down your average price and how many units you expect to sell next month, with the reason for that number.

Sources

  • U.S. Small Business Administration, "Write your business plan" (financial projections): sba.gov.
  • U.S. Small Business Administration, "Calculate your startup costs" (fixed, variable and semi-variable costs; break-even formula): sba.gov.
  • Internal Revenue Service, "Self-employment tax (Social Security and Medicare taxes)": irs.gov.
  • Internal Revenue Service, "Estimated taxes": irs.gov.
  • HM Revenue & Customs, "Tax-free allowances on property and trading income": gov.uk.

Also available in Français.